Xtreme Prop Accounts
Assessment Fee | AUD 300 |
L |
---|
Intern |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
SE |
---|
$10,000 |
$10,000 |
$18,000 |
$32,400 |
$58,320 |
$104,976 |
$188,957 |
$340,122 |
$612,220 |
$1,101,996 |
$1,983,593 |
$3,570,467 |
$5,000,000 |
DD |
---|
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
PT |
---|
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
PO% |
---|
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
90% |
PO$ |
---|
$0 |
$300 |
$540 |
$972 |
$1,750 |
$3,149 |
$5,669 |
$10,204 |
$18,367 |
$33,060 |
$59,508 |
$107,114 |
CPO$ |
---|
$0 |
$300 |
$840 |
$1,812 |
$3,562 |
$6,711 |
$12,380 |
$22,583 |
$40,950 |
$74,010 |
$133,518 |
$240,632 |
Assessment Fee | AUD 600 |
L |
---|
Intern |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
SE |
---|
$20,000 |
$20,000 |
$36,000 |
$64,800 |
$116,640 |
$209,952 |
$377,914 |
$680,244 |
$1,224,440 |
$2,203,992 |
$3,967,186 |
$7,140,934 |
$10,000,000 |
DD |
---|
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
PT |
---|
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
PO% |
---|
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
90% |
PO$ |
---|
$0 |
$600 |
$1,080 |
$1,944 |
$3,499 |
$6,299 |
$11,337 |
$20,407 |
$36,733 |
$66,120 |
$119,016 |
$214,228 |
CPO$ |
---|
$0 |
$600 |
$1,680 |
$3,624 |
$7,123 |
$13,422 |
$24,759 |
$45,167 |
$81,900 |
$148,019 |
$267,035 |
$481,263 |
Assessment Fee | AUD 720 |
L |
---|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
SE |
---|
$20,000 |
$36,000 |
$64,800 |
$116,640 |
$209,952 |
$377,914 |
$680,244 |
$1,224,440 |
$2,203,992 |
$3,967,186 |
$7,140,934 |
$10,000,000 |
DD |
---|
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
PT |
---|
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
PO% |
---|
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
90% |
PO$ |
---|
$600 |
$1,080 |
$1,944 |
$3,499 |
$6,299 |
$11,337 |
$20,407 |
$36,733 |
$66,120 |
$119,016 |
$214,228 |
CPO$ |
---|
$600 |
$1,680 |
$3,624 |
$7,123 |
$13,422 |
$24,759 |
$45,167 |
$81,900 |
$148,019 |
$267,035 |
$481,263 |
Assessment Fee | AUD 2,000 |
L |
---|
Intern |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
SE |
---|
$50,000 |
$50,000 |
$90,000 |
$162,000 |
$291,600 |
$524,880 |
$944,784 |
$1,700,611 |
$3,061,100 |
$5,509,980 |
$9,917,965 |
$17,852,336 |
$20,000,000 |
DD |
---|
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
PT |
---|
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
PO% |
---|
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
90% |
PO$ |
---|
$0 |
$1,500 |
$2,700 |
$4,860 |
$8,748 |
$15,746 |
$28,344 |
$51,018 |
$91,833 |
$165,299 |
$297,539 |
$535,570 |
CPO$ |
---|
$0 |
$1,500 |
$4,200 |
$9,060 |
$17,808 |
$33,554 |
$61,898 |
$112,916 |
$204,749 |
$370,049 |
$667,588 |
$1,203,158 |
Assessment Fee | AUD 5,000 |
L |
---|
Intern |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
SE |
---|
$100,000 |
$100,000 |
$180,000 |
$324,000 |
$583,200 |
$1,049,760 |
$1,889,568 |
$3,401,222 |
$6,122,200 |
$11,019,961 |
$19,835,929 |
$35,704,672 |
$50,000,000 |
DD |
---|
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
3% |
PT |
---|
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
6% |
PO% |
---|
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
50% |
90% |
PO$ |
---|
$0 |
$3,000 |
$5,400 |
$9,720 |
$17,496 |
$31,493 |
$56,687 |
$102,037 |
$183,666 |
$330,599 |
$595,078 |
$1,071,140 |
CPO$ |
---|
$0 |
$3,000 |
$8,400 |
$18,120 |
$35,616 |
$67,109 |
$123,796 |
$225,833 |
$409,499 |
$740,097 |
$1,335,175 |
$2,406,315 |